Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Niagara Falls at 1852 Niagara Ave, Niagara Falls, NY, 14305 generates $1,017/mo in rent and, after a $660/mo payment, leaves $116/mo in cash flow. Total monthly income is $1,017/mo, and annual cash flow is $1,397/yr on $44,719 invested. Return on cash invested sits at 23.03% in year one, and rental yield is 9.05% on a $134,900 entry. Equity gained on principal adds $870/yr, while 5% annual appreciation builds toward $37,270 over five years. Five-year ROI reaches 120.31% and total cumulative return in cash sums $53,801. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,017/mo property income rather than buyer’s personal income.
Single Family
Built in 1910
4,316 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 14305, Niagara Falls, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,035 (100%) |
| Owner Occupied HU | 3,874 (48.2%) |
| Renter Occupied HU | 3,182 (39.6%) |
| Vacant Housing Units | 979 (12.2%) |
| Median Home Value | $158,333 |
| Average Home Value | $261,001 |
Residential
6,891
Single Family
6,391
Multi-Family
500
Businesses
363
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Ingoldsby • WNY Metro Roberts Realty
Mls Name: NYSAMLSs
Mls ID: #B1655079
