Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miramar at 1851 SW 116th Way, Miramar, FL, 33025 listed at $399,000 pairs $3,388/mo rent with a $1,953/mo payment to leave $441/mo cash flow. Total monthly income runs $3,388/mo, and annual cash flow reaches $5,293/yr on $132,269 cash to close. Return on cash invested measures 23.91% in year one, and rental yield registers 10.19% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 125.9% and total cumulative return in cash totals $166,526. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,388/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1997
N/A lot
$N/A/sqft
$299 monthly HOA
Neighborhood data shown for ZIP Code: 33025, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,536 (100%) |
| Owner Occupied HU | 12,747 (40.4%) |
| Renter Occupied HU | 16,717 (53.0%) |
| Vacant Housing Units | 2,072 ( 6.6%) |
| Median Home Value | $399,882 |
| Average Home Value | $450,128 |
Residential
29,855
Single Family
16,474
Multi-Family
13,381
Businesses
1,102
Date | Event | Price |
|---|---|---|
| 2024-11-06 | Listed for sale | $399,000 |
| 2020-12-22 | Listing removed | $1,850 |
| 2020-10-27 | Price change | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3326.56 | 8.19% | $175,070 | 2.99% |
| 2022-12-25 | $3074.80 | 2.11% | $169,980 | 3.00% |
| 2021-12-25 | $3011.39 | 1.21% | $165,030 | 1.39% |
Listed by: Camille Neal • Coldwell Banker Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11689105
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
