Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,520/mo, and a $1,777/mo payment. Purchase price stands at $362,990, and rental yield measures 8.33% with $2,520/mo rent. Return on cash invested shows 19.29% in year one, and 5% annual appreciation builds toward $100,287 over five years. Five-year ROI reaches 100.77% and total cumulative return in cash records $121,260. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,520/mo property income covering a $1,777/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78665, Sandy, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 27,760 (100%) |
| Owner Occupied HU | 17,201 (62.0%) |
| Renter Occupied HU | 8,905 (32.1%) |
| Vacant Housing Units | 1,654 ( 6.0%) |
| Median Home Value | $496,086 |
| Average Home Value | $530,706 |
Residential
26,214
Single Family
21,047
Multi-Family
5,167
Businesses
792
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Patrick McGrath • Meritage Homes Realty
Mls Name: Unlock MLS
Mls ID: #3720532
