1804 Nicole Cir #BRound RockTX78664
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Round Rock at 1804 Nicole Cir #B, Round Rock, TX, 78664 uses $99,450 cash to close to unlock $10,524/yr annual cash flow and $877/mo monthly cash flow. Total monthly income runs $3,010/mo, and a $1,468/mo payment keeps the spread at $877/mo. Purchase price stands at $300,000, and rental yield measures 12.04% with $3,010/mo rent. Return on cash invested shows 30.49% in year one, and 5% annual appreciation builds toward $82,884 over five years. Five-year ROI reaches 160.77% and total cumulative return in cash records $159,888. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,010/mo property income covering a $1,468/mo payment rather than investor’s personal income.
Multi Family
Built in 1979
9,047 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78664, Round Rock, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,462 (100%) |
| Owner Occupied HU | 12,383 (50.6%) |
| Renter Occupied HU | 10,926 (44.7%) |
| Vacant Housing Units | 1,153 ( 4.7%) |
| Median Home Value | $418,100 |
| Average Home Value | $502,502 |
Housing Distribution
Address Breakdown
Residential
23,575
Single Family
16,820
Multi-Family
6,755
Businesses
1,847
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Gretchen Gullekson • Keller Williams Realty
Mls Name: Unlock MLS
Mls Provider:
Mls ID: #3635353
Disclaimer: Based on information from Unlock MLS (alternatively, from ACTRIS) for the period through 2025-07-01 11:39:32 PDT. Neither the Board nor ACTRIS guarantees or is in any way responsible for its accuracy. All data is provided AS IS and with all faults. Data maintained by the Board or ACTRIS may not reflect all real estate activity in the market. Information being provided is for consumers personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Some IDX listings have been excluded from this website. [Click here for more information](/mls-disclaimers/#27)