1850 Heartwellville St NW, Palm Bay, FL, 32907 | $307/mo Cash Flow

Off market

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1144 sft

4571 Beck Lake Trl #1-124, Melbourne, FL, 32901

Investment Property+ 2 more

3 Bed
2 Bath
918 sft

633 Nida Dr, Melbourne, FL, 32935

2 Bed
1 Bath
900 sft

2673 Golf Lake Cir APT 1321, Melbourne, FL, 32935

2 Bed
1 Bath
950 sft

2724 Golf Lake Cir APT 611, Melbourne, FL, 32935

Nearby investment properties with comparable prices

2 Bed
2 Bath
1398 sft

1131 Tequesta Dr, Barefoot Bay, FL, 32976

2 Bed
2 Bath
1346 sft

4107 Meander Pl UNIT 201, Rockledge, FL, 32955

3 Bed
2 Bath
1180 sft

834 Barbados Ave, Melbourne, FL, 32901

2 Bed
1 Bath
400 sft

634 Horizon Ln #324, Melbourne Beach, FL, 32951

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Palm Bay at 1850 Heartwellville St NW, Palm Bay, FL, 32907 with 5% annual appreciation on a $271,300 basis while $2,108/mo rent supports operations. Total monthly income totals $2,108/mo and a $1,328/mo payment preserves $307/mo for cash returns. Annual cash flow comes to $3,690/yr on $89,936 deployed, and return on cash invested reaches 24.01% in year one. Equity gained on principal adds $1,751/yr, and five-year appreciation sums $74,955 alongside rental yield of 9.32%. Five-year ROI measures 125.45% and total cumulative return in cash totals $112,825.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,108/mo property income versus a $1,328/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1990

10,018 sqft lot

$N/A/sqft

No HOA