185 W 1st St S, Saint Johns, AZ, 85936 | $501/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

8 Bed
8 Bath
2400 sft

80 Clubhouse Ln, Concho, AZ, 85924

2 Bed
2 Bath
1400 sft

10 Trail Dr, Saint Johns, AZ, 85936

3 Bed
2 Bath
1360 sft

1425 West 28th Street, Saint Johns, AZ, 85936

1 Bed
2 Bath
960 sft

Katie Ln, Saint Johns, AZ, 85936

Nearby investment properties with comparable prices

3 Bed
2 Bath
1676 sft

240 S 1st St E, Saint Johns, AZ, 85936

3 Bed
1 Bath
1600 sft

10 County Road 5463, Concho, AZ, 85924

4 Bed
3 Bath
1947 sft

0 S Washington St, Saint Johns, AZ, 85936

3 Bed
2 Bath
1200 sft

8 N 6420th, Saint Johns, AZ, 85936

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Saint Johns at 185 W 1st St S, Saint Johns, AZ, 85936 offers a 10.27% rental yield on a $189,000 purchase with $1,618/mo rent. Total monthly income registers $1,618/mo, and a $925/mo payment leaves $501/mo available for distribution. Annual cash flow reaches $6,010/yr on $62,654 to close, and return on cash invested stands at 29.5% in year one. Equity gained on principal adds $1,220/yr while 5% annual appreciation supports $52,217 over five years. Portfolio math shows five-year ROI at 153.93% and total cumulative return in cash at $96,442. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,618/mo property income against a $925/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1945

0.34 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 85936, Saint Johns, AZ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,667 (100%)
Owner Occupied HU	1,047 (62.8%)
Renter Occupied HU	276 (16.6%)
Vacant Housing Units	344 (20.6%)
Median Home Value	$168,905
Average Home Value	$208,574