185 Larrabee WayRoyersfordPA19468
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash Flow185 Larrabee Way, Royersford, PA, 19468 in Royersford earns its strong cash-flow label: 12.38% yield, $5,210/mo rent, $1,752/mo net income, DSCR 2.29. The $505,000 acquisition cost produces immediate returns that put this property in the top tier for U.S. income assets accessible via Ziffy Mortgage's rental-income underwriting. Long-term, 5% annual appreciation adds $139,522 by year five. Combined with $4,651/yr in principal paydown, total projected return reaches $305,665.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 12.4% | 6.2% |
| Monthly Cash Flow | $1,752 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $5,210 |
| Total Monthly Debt Service | $3,257 |
| DSCR Ratio | 1.60x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 2021
880 sqft lot
$N/A/sqft
$447 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19468, Royersford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,097 (100%) |
| Owner Occupied HU | 8,561 (70.8%) |
| Renter Occupied HU | 2,937 (24.3%) |
| Vacant Housing Units | 599 ( 5.0%) |
| Median Home Value | $463,066 |
| Average Home Value | $498,067 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
11,268
Multi-Family
623
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Townhouse
Built in 2021
880 sqft lot
$N/A/sqft
$447 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19468, Royersford, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,097 (100%) |
| Owner Occupied HU | 8,561 (70.8%) |
| Renter Occupied HU | 2,937 (24.3%) |
| Vacant Housing Units | 599 ( 5.0%) |
| Median Home Value | $463,066 |
| Average Home Value | $498,067 |
Housing Distribution
Address Breakdown
Residential
11,891
Single Family
11,268
Multi-Family
623
Businesses
849
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices