185 Idlewilde DrOnalaskaTX77360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Onalaska at 185 Idlewilde Dr, Onalaska, TX, 77360 offers a 10.09% rental yield on a $314,600 purchase with $2,645/mo rent. Total monthly income registers $2,645/mo, and a $1,540/mo payment leaves $397/mo available for distribution. Annual cash flow reaches $4,760/yr on $104,290 to close, and return on cash invested stands at 24.47% in year one. Equity gained on principal adds $2,030/yr while 5% annual appreciation supports $86,918 over five years. Portfolio math shows five-year ROI at 128.58% and total cumulative return in cash at $134,100. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,645/mo property income against a $1,540/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2002
0.30 Acres lot
$N/A/sqft
$11 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77360, Onalaska, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,765 (100%) |
| Owner Occupied HU | 2,133 (56.7%) |
| Renter Occupied HU | 517 (13.7%) |
| Vacant Housing Units | 1,115 (29.6%) |
| Median Home Value | $156,563 |
| Average Home Value | $203,833 |
Housing Distribution
Address Breakdown
Residential
2,400
Single Family
2,392
Multi-Family
8
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices