185 Hazel Rain Rd, Gaston, SC, 29053 | $152/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1050 sft

33 Crescent Moon Ct, Lexington, SC, 29072

3 Bed
2 Bath
1300 sft

2136 Windale Dr, Columbia, SC, 29223

3 Bed
2 Bath
1505 sft

265 Sandspur Rd, Pelion, SC, 29123

3 Bed
3 Bath
1532 sft

208 Cambridge Lane Rd, Columbia, SC, 29223

Nearby investment properties with comparable prices

3 Bed
3 Bath
1404 sft

524 Silver Dipper Run, Lexington, SC, 29072

3 Bed
3 Bath
1617 sft

408 Kippen Ln, Lexington, SC, 29073

4 Bed
3 Bath
2161 sft

250 Bent Holly Dr, Hopkins, SC, 29061

3 Bed
2 Bath
1577 sft

121 Hobden Ct #0, Lexington, SC, 29073

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gaston at 185 Hazel Rain Rd, Gaston, SC, 29053 offers a 7.98% rental yield on a $316,979 purchase with $2,107/mo rent. Total monthly income registers $2,107/mo, and a $1,551/mo payment leaves $152/mo available for distribution. Annual cash flow reaches $1,824/yr on $105,079 to close, and return on cash invested stands at 21.65% in year one. Equity gained on principal adds $2,045/yr while 5% annual appreciation supports $87,575 over five years. Portfolio math shows five-year ROI at 112.17% and total cumulative return in cash at $117,867. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,107/mo property income against a $1,551/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2025

0.30 Acres lot

$N/A/sqft

$411 semi-annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 29053, Gaston, SC area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,596 (100%)
Owner Occupied HU	5,933 (69.0%)
Renter Occupied HU	1,655 (19.3%)
Vacant Housing Units	1,008 (11.7%)
Median Home Value	$148,220
Average Home Value	$204,003