185 Harrison Rd, Beeville, TX, 78102 | $2,114/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

185 Harrison Rd, Beeville, TX, 78102 | $2,114/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
4154 sft

24475 La Ponderosa Dr, Mathis, TX, 78368

4 Bed
2 Bath
2108 sft

130 Hawkins Dr, Mathis, TX, 78368

4 Bed
2 Bath
2745 sft

132 Zenna Dr, Mathis, TX, 78368

6 Bed
3 Bath
1740 sft

155 Buffalo Rd, George West, TX, 78022

Nearby investment properties with comparable prices

$ 182,500

ROI

Cash Flow/m

4 Bed
1 Bath
1375 sft

1304 Amy St, George West, TX, 78022

3 Bed
3 Bath
1301 sft

161 Vista Dr, Sandia, TX, 78383

3 Bed
1 Bath
1300 sft

1310 Tracey St, George West, TX, 78022

2 Bed
2 Bath
1110 sft

24887 County Road 350, Mathis, TX, 78368

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beeville at 185 Harrison Rd, Beeville, TX, 78102 uses $60,499 cash to close to unlock $25,374/yr annual cash flow and $2,114/mo monthly cash flow. Total monthly income runs $3,412/mo, and a $893/mo payment keeps the spread at $2,114/mo. Purchase price stands at $182,500, and rental yield measures 22.44% with $3,412/mo rent. Return on cash invested shows 61.85% in year one, and 5% annual appreciation builds toward $50,421 over five years. Five-year ROI reaches 328.98% and total cumulative return in cash records $199,030. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,412/mo property income covering a $893/mo payment rather than investor’s personal income.

Manufactured

Built in 2021

0.70 Acres lot

$N/A/sqft

No HOA

More details about the property

Come and enjoy this Country Living, 2021 CAVCO Manufactured home on approximately 0.70 Acre. Just minutes away from Beeville with a quick access to Hwy 59. This home is perfect for enjoying life away from the city. Property has 3 bedrooms, 2 bathrooms, open floor plan with natural light throughout the home. Master Split Bedroom with a private master bathroom with a Bathtub and Shower together. Kitchen has a good size pantry and with an Island. Washer and Dryer connection. All new appliances convey. All new Central AC/Heat, Water Well, Septic Tank, Driveway and Skirt around the home. You can unwind and entertain friends and family in this good-sized backyard. Plenty of room for a pool and more. Make an appointment for a private tour!

Neighborhood Data

Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,895 (100%)
Owner Occupied HU	4,742 (53.3%)
Renter Occupied HU	2,799 (31.5%)
Vacant Housing Units	1,354 (15.2%)
Median Home Value	$137,047
Average Home Value	$178,028