185 Estes LnGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gypsum at 185 Estes Ln, Gypsum, CO, 81637 uses $263,198 cash to close to unlock $3,448/yr annual cash flow and $287/mo monthly cash flow. Total monthly income runs $4,950/mo, and a $3,916/mo payment keeps the spread at $287/mo. Purchase price stands at $799,995, and rental yield measures 7.43% with $4,950/mo rent. Return on cash invested shows 21.37% in year one, and 5% annual appreciation builds toward $221,024 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash records $289,974. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,950/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Single Family
Built in 2016
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Lovo • Property Professionals
Mls Name: AGSMLS
Mls ID: #188560
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.