Juniper Plan, Siena LakeGypsumCO81637
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gypsum at Juniper Plan, Siena Lake, Gypsum, CO, 81637 listed at $684,800 pairs $5,676/mo rent with a $3,352/mo payment to leave $1,485/mo cash flow. Total monthly income runs $5,676/mo, and annual cash flow reaches $17,818/yr on $225,299 cash to close. Return on cash invested measures 27.97% in year one, and rental yield registers 9.95% at a $684,800 basis. Equity gained on principal adds $4,419/yr, and annual property appreciation at 5% supports $189,198 by year five. Five-year ROI tracks 145.93% and total cumulative return in cash totals $328,783. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,676/mo property income relative to a $3,352/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81637, Gypsum, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,466 (100%) |
| Owner Occupied HU | 2,355 (67.9%) |
| Renter Occupied HU | 950 (27.4%) |
| Vacant Housing Units | 161 ( 4.6%) |
| Median Home Value | $733,349 |
| Average Home Value | $822,649 |
Housing Distribution
Address Breakdown
Residential
558
Single Family
470
Multi-Family
88
Businesses
210
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices