1849 E Chelsea Ln #103GilbertAZ85295








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Gilbert at 1849 E Chelsea Ln #103, Gilbert, AZ, 85295 generates $2,698/mo in rent and, after a $1,816/mo payment, leaves $223/mo in cash flow. Total monthly income is $2,698/mo, and annual cash flow is $2,674/yr on $122,987 invested. Return on cash invested sits at 22.08% in year one, and rental yield is 8.73% on a $371,000 entry. Equity gained on principal adds $2,394/yr, while 5% annual appreciation builds toward $102,500 over five years. Five-year ROI reaches 115.12% and total cumulative return in cash sums $141,583. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,698/mo property income rather than buyer’s personal income.
Townhouse
Built in 2022
883 sqft lot
$N/A/sqft
$282 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices












