18485 SW Stepping Stone Dr, Beaverton, OR, 97003 | 6.64% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

18485 SW Stepping Stone Dr, Beaverton, OR, 97003 | 6.64% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
4 Bath
1348 sft

3691 SW 209th Ave, Hillsboro, OR, 97123

2 Bed
2 Bath
1318 sft

3571 SW 209th Ave, Hillsboro, OR, 97123

2 Bed
2 Bath
1318 sft

3517 SW 209th Ave, Hillsboro, OR, 97123

2 Bed
2 Bath
1332 sft

3659 SW 209th Ave, Hillsboro, OR, 97123

Nearby investment properties with comparable prices

2 Bed
2 Bath
960 sft

909 W Charles St, Newberg, OR, 97132

1 Bed
1 Bath
794 sft

1200 E Johnson Ct, Newberg, OR, 97132

2 Bed
2 Bath
1164 sft

7264 SW Manor Way UNIT A, Aloha, OR, 97078

3 Bed
1 Bath
1008 sft

180 E 4th St, Lafayette, OR, 97127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at 18485 SW Stepping Stone Dr, Beaverton, OR, 97003 generates $1,798/mo in rent, after a $1,591/mo payment. Total monthly income is $1,798/mo. Return on cash invested sits at 15.26% in year one, and rental yield is 6.64% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 78.74% and total cumulative return in cash sums $84,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,798/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

$253 monthly HOA

More details about the property

Highly desirable 3 bedroom / 2.5 bath townhome (end unit) is ready for you to move-in. The Stoneway Condominiums are just minutes from the major, high tech corridor employers, as well as shopping and dining. The home's entryway leads to upstairs to the main living area with great slight lines across the entire main floor. Features include breakfast bar, beautiful and durable laminate flooring, gas fireplace, and balcony. The kitchen has stainless appliance and granite tile counter tops. Open dining area and living room give you plenty of option for your furniture arrangement. Two of the three bedrooms are located on the carpeted third floor. The master bedroom has a spacious closet that spans the width of the room and an attached full bath. Newer washer and dryer are a few steps from each bedroom. The single-car garage with storage closet and 3rd bedroom are located on the ground level. The third bedroom is perfect if you need a bit more privacy. The room is accessed through the garage or exterior door. This space works equally well for a home office, craft room, classroom, or workout studio. This unit has two dedicated parking spaces (one in the garage and one in the home's driveway). This is a non-smoking property. Up to two well-mannered dogs, 50 lbs or less, considered with pet application, additional pet rent, and deposit. Sorry, not cats. Details: 12 month lease Security Deposit: equal to 1 3 month(s) rent, depending on credit Tenants responsible for direct payments to utilities, including gas, electric, and garbage (landlord covers water/sewer) Renters Insurance required All information is deemed accurate but not guaranteed.