18485 SW Stepping Stone Dr, Beaverton, OR, 97003 | 6.64% Rental Yield

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1073 sft

15946 NE Fremont St, Portland, OR, 97230

1 Bed
1 Bath
688 sft

47 Eagle Crest Dr UNIT 32, Lake Oswego, OR, 97035

- Bed
1 Bath
453 sft

1509 NE 10th Ave UNIT 105, Portland, OR, 97232

3 Bed
2 Bath
1944 sft

1503 N Hayden Island Dr UNIT 129, Portland, OR, 97217

Nearby investment properties with comparable prices

1 Bed
1 Bath
682 sft

701 NE 28th Ave APT 35, Portland, OR, 97232

2 Bed
2 Bath
1060 sft

1910 SW 18th Ave, Portland, OR, 97201

1 Bed
1 Bath
736 sft

1420 NW Lovejoy St APT 518, Portland, OR, 97209

3 Bed
2 Bath
1115 sft

8458 SW Mohawk St, Tualatin, OR, 97062

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Beaverton at 18485 SW Stepping Stone Dr, Beaverton, OR, 97003 generates $1,798/mo in rent, after a $1,591/mo payment. Total monthly income is $1,798/mo. Return on cash invested sits at 15.26% in year one, and rental yield is 6.64% on a $325,000 entry. Equity gained on principal adds $2,097/yr, while 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 78.74% and total cumulative return in cash sums $84,829. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,798/mo property income rather than buyer’s personal income.

Townhouse

Built in 2006

N/A lot

$N/A/sqft

$253 monthly HOA