18474 Beverly RdBeverly HillsMI48025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beverly Hills at 18474 Beverly Rd, Beverly Hills, MI, 48025 uses $149,142 cash to close to unlock $4,430/yr annual cash flow and $369/mo monthly cash flow. Total monthly income runs $3,336/mo, and a $2,202/mo payment keeps the spread at $369/mo. Purchase price stands at $449,900, and rental yield measures 8.9% with $3,336/mo rent. Return on cash invested shows 22.88% in year one, and 5% annual appreciation builds toward $124,299 over five years. Five-year ROI reaches 119.33% and total cumulative return in cash records $177,970. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,336/mo property income covering a $2,202/mo payment rather than investor’s personal income.
Single Family
Built in 1953
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48025, Franklin, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,073 (100%) |
| Owner Occupied HU | 5,454 (89.8%) |
| Renter Occupied HU | 422 ( 6.9%) |
| Vacant Housing Units | 197 ( 3.2%) |
| Median Home Value | $540,765 |
| Average Home Value | $625,561 |
Housing Distribution
Address Breakdown
Residential
5,938
Single Family
5,735
Multi-Family
203
Businesses
762
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Clarissa Kieliszewski • Brookstone, Realtors LLC
Mls Name: Realcomp II
Mls ID: #20251034554