Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Granbury at 1845 Boot Hill Rd, Granbury, TX, 76049 earns $1,148/mo cash flow from $2,360/mo rent with a $832/mo payment. Total monthly income totals $2,360/mo, and annual cash flow totals $13,781/yr on $56,322 capital. ROI tracks 44.38% on current figures, and rental yield reads 16.67% at a $169,900 purchase. Equity gained on principal adds $1,096/yr, and 5% annual appreciation supports $46,940 over five years. Five-year ROI reaches 235.35% and total cumulative return in cash sums $132,554. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,360/mo property income instead of your personal income.
Manufactured
Built in 2006
10,062 sqft lot
$N/A/sqft
$36 annually HOA
Neighborhood data shown for ZIP Code: 76049, Granbury, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,626 (100%) |
| Owner Occupied HU | 11,149 (76.2%) |
| Renter Occupied HU | 2,044 (14.0%) |
| Vacant Housing Units | 1,433 ( 9.8%) |
| Median Home Value | $376,010 |
| Average Home Value | $441,543 |
Residential
14,356
Single Family
14,303
Multi-Family
53
Businesses
953
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Price change | $169,900 |
| 2024-08-14 | Listed for sale | $175,000 |
| 2023-01-13 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1714.37 | 28.23% | $140,890 | 40.23% |
| 2022-08-30 | $1336.99 | 14.97% | $100,470 | 30.38% |
| 2021-08-30 | $1162.95 | 9.84% | $77,060 | 11.73% |
Listed by: Dakota Jones • BK Real Estate LLC
Mls Name: NTREIS
Mls ID: #20695193
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
