Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: $1 - $3k+
Home Type: Single Family
Get DSCR Mortgage Rate Quote
$629,950
3 bds3 ba2162sqft
18436 Village Parkway EBonney LakeWA98391
6.66%
Gross Yield
18.37%
ROI
$3,496/m
Est. Rent
$0
Total Investment
$0
Down Payment
$0
Closing Costs
For Sale








Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Explore more listings using simple english
Investment Highlights
Total monthly income runs $3,496/mo, and a $3,083/mo payment. Purchase price stands at $629,950, and rental yield measures 6.66% with $3,496/mo rent. Return on cash invested shows 18.38% in year one, and 5% annual appreciation builds toward $174,044 over five years. Five-year ROI reaches 94.37% and total cumulative return in cash records $195,583. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,496/mo property income covering a $3,083/mo payment rather than investor’s personal income.
Single Family
Built in 2015
5,000 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Powered by
Ziffy Mortgage
NMLS #2625701
Get Pre-Approved
Listed by: Matthew Kelly • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2456102








