18420 Devin Ct, Gulfport, MS, 39503 | $812/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1190 sft

10064 E Bayou View Dr, Bay Saint Louis, MS, 39520

Rental Income+ 1 more

4 Bed
3 Bath
1951 sft

934 Cleveland Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1515 sft

1091 Frank P Corso St, Biloxi, MS, 39530

3 Bed
2 Bath
1484 sft

11333 Fairfield Ln, Gulfport, MS, 39503

Nearby investment properties with comparable prices

5 Bed
2 Bath
1990 sft

401 John Adams Dr, Biloxi, MS, 39531

3 Bed
2 Bath
1678 sft

19407 F Ladner Rd, Saucier, MS, 39574

3 Bed
2 Bath
1259 sft

635 Oakleigh Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1441 sft

100 Edwards Dr, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18420 Devin Ct, Gulfport, MS, 39503 uses $79,527 cash to close to unlock $9,746/yr annual cash flow and $812/mo monthly cash flow. Total monthly income runs $2,280/mo, and a $1,174/mo payment keeps the spread at $812/mo. Purchase price stands at $239,900, and rental yield measures 11.4% with $2,280/mo rent. Return on cash invested shows 32.16% in year one, and 5% annual appreciation builds toward $66,280 over five years. Five-year ROI reaches 168.51% and total cumulative return in cash records $134,011. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,280/mo property income covering a $1,174/mo payment rather than investor’s personal income.

Single Family

Built in 2015

6,534 sqft lot

$N/A/sqft

No HOA