Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in San Antonio at 18415 BRANSON FALLS, San Antonio, TX, 78255 listed at $779,000 pairs $6,926/mo rent with a $3,813/mo payment to leave $1,291/mo cash flow. Total monthly income runs $6,926/mo, and annual cash flow reaches $15,495/yr on $256,291 cash to close. Return on cash invested measures 26.11% in year one, and rental yield registers 10.67% at a $779,000 basis. Equity gained on principal adds $5,027/yr, and annual property appreciation at 5% supports $215,223 by year five. Five-year ROI tracks 137.43% and total cumulative return in cash totals $352,214. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $6,926/mo property income relative to a $3,813/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2012
10,367 sqft lot
$N/A/sqft
$95 monthly HOA
Neighborhood data shown for ZIP Code: 78255, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,946 (100%) |
| Owner Occupied HU | 5,821 (65.1%) |
| Renter Occupied HU | 2,263 (25.3%) |
| Vacant Housing Units | 862 ( 9.6%) |
| Median Home Value | $490,774 |
| Average Home Value | $527,540 |
Residential
7,308
Single Family
6,526
Multi-Family
782
Businesses
95
Date | Event | Price |
|---|---|---|
| 2024-07-29 | Price change | $779,000 |
| 2024-07-21 | Price change | $784,000 |
| 2024-07-15 | Price change | $789,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $10787.96 | -5.66% | $679,597 | 10.00% |
| 2022-08-15 | $11435.25 | N/A | $617,815 | 10.00% |
| 2021-08-15 | N/A | N/A | $561,650 | 4.62% |
What's Special
Storage Only
Listed by: Jason Salazar • Real
Mls Name: SABOR
Mls Provider:
Mls ID: #1791348
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
