184 Talon Dr SERydalGA30171
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rydal at 184 Talon Dr SE, Rydal, GA, 30171 generates $2,231/mo in rent and, after a $1,738/mo payment, leaves $70/mo in cash flow. Total monthly income is $2,231/mo, and annual cash flow is $840/yr on $117,683 invested. Return on cash invested sits at 20.62% in year one, and rental yield is 7.54% on a $355,000 entry. Equity gained on principal adds $2,291/yr, while 5% annual appreciation builds toward $98,080 over five years. Five-year ROI reaches 106.53% and total cumulative return in cash sums $125,364. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,231/mo property income rather than buyer’s personal income.
Single Family
Built in 2006
0.71 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30171, Rydal, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,316 (100%) |
| Owner Occupied HU | 1,098 (83.4%) |
| Renter Occupied HU | 177 (13.4%) |
| Vacant Housing Units | 41 ( 3.1%) |
| Median Home Value | $390,076 |
| Average Home Value | $424,804 |
Housing Distribution
Address Breakdown
Residential
1,505
Single Family
1,505
Multi-Family
0
Businesses
55
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices