18389 Gerrans StPlymouthCA95669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Plymouth at 18389 Gerrans St, Plymouth, CA, 95669 offers a 8.09% rental yield on a $405,900 purchase with $2,735/mo rent. Total monthly income registers $2,735/mo, and a $1,987/mo payment leaves $224/mo available for distribution. Annual cash flow reaches $2,685/yr on $134,556 to close, and return on cash invested stands at 21.9% in year one. Equity gained on principal adds $2,619/yr while 5% annual appreciation supports $112,143 over five years. Portfolio math shows five-year ROI at 113.54% and total cumulative return in cash at $152,768. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,735/mo property income against a $1,987/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1971
0.34 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95669, Plymouth, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,461 (100%) |
| Owner Occupied HU | 943 (64.5%) |
| Renter Occupied HU | 285 (19.5%) |
| Vacant Housing Units | 233 (15.9%) |
| Median Home Value | $598,641 |
| Average Home Value | $661,002 |
Housing Distribution
Address Breakdown
Residential
669
Single Family
668
Multi-Family
1
Businesses
121
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neeta Patel • Vista Sotheby's International Realty
Mls Name: MetroList Services of CA
Mls ID: #225120479