18382 Wildflower Dr, Penn Valley, CA, 95946 | $782/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
3138 sft

19951 Mockingbird Way, Grass Valley, CA, 95945

- Bed
1 Bath
1429 sft

509 S Auburn St, Grass Valley, CA, 95945

3 Bed
2 Bath
1719 sft

2474 Kilbirnie Way, Linda, CA, 95901

3 Bed
3 Bath
2834 sft

13970 Red Dog Rd, Nevada City, CA, 95959

Nearby investment properties with comparable prices

3 Bed
2 Bath
1522 sft

12044 Francis Dr, Grass Valley, CA, 95949

4 Bed
3 Bath
1767 sft

13966 Mill Creek Ln, Grass Valley, CA, 95945

3 Bed
2 Bath
1876 sft

6414 Big Oak Ln, Browns Valley, CA, 95918

3 Bed
2 Bath
1864 sft

12191 Loma Rica Dr, Grass Valley, CA, 95945

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Penn Valley at 18382 Wildflower Dr, Penn Valley, CA, 95946 generates $4,956/mo in rent and, after a $2,936/mo payment, leaves $782/mo in cash flow. Total monthly income is $4,956/mo, and annual cash flow is $9,383/yr on $197,367 invested. Return on cash invested sits at 24.81% in year one, and rental yield is 9.91% on a $599,900 entry. Equity gained on principal adds $3,871/yr, while 5% annual appreciation builds toward $165,741 over five years. Five-year ROI reaches 130.12% and total cumulative return in cash sums $256,816. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,956/mo property income rather than buyer’s personal income.

Single Family

Built in 1986

0.37 Acres lot

$N/A/sqft

$3,405 annually HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95946, Penn Valley, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,670 (100%)
Owner Occupied HU	3,429 (73.4%)
Renter Occupied HU	659 (14.1%)
Vacant Housing Units	582 (12.5%)
Median Home Value	$637,879
Average Home Value	$722,717