Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 1837 Nettletree Rd, New Braunfels, TX, 78132 priced at $439,990 converts $3,473/mo rent into $289/mo cash flow after a $2,154/mo obligation. Total monthly income equals $3,473/mo, and annual cash flow totals $3,464/yr on $145,857 invested. Return on cash invested prints 22.28% in year one, and rental yield reads 9.47% against a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation compiles into $121,561 by year five. Five-year ROI reaches 116.96% and total cumulative return in cash sums $170,587. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,473/mo property income covering a $2,154/mo payment, not borrower’s personal income.
Single Family
Built in 2024
4,791 sqft lot
$N/A/sqft
$660 annually HOA
Neighborhood data shown for ZIP Code: 78132, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,235 (100%) |
| Owner Occupied HU | 15,788 (78.0%) |
| Renter Occupied HU | 2,772 (13.7%) |
| Vacant Housing Units | 1,675 ( 8.3%) |
| Median Home Value | $637,562 |
| Average Home Value | $676,252 |
Residential
17,840
Single Family
16,958
Multi-Family
882
Businesses
616
Date | Event | Price |
|---|---|---|
| 2024-10-17 | Price change | $439,990 |
| 2024-09-27 | Price change | $449,990 |
| 2024-09-19 | Price change | $477,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
What's Special
Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Ben Caballero • Highland Homes Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1751425
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
