1832 Abelia LnWeatherfordTX76086
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Weatherford at 1832 Abelia Ln, Weatherford, TX, 76086 earns $1,793/mo cash flow from $4,579/mo rent with a $1,889/mo payment. Total monthly income totals $4,579/mo, and annual cash flow totals $21,512/yr on $127,959 capital. ROI tracks 36.72% on current figures, and rental yield reads 14.24% at a $386,000 purchase. Equity gained on principal adds $2,491/yr, and 5% annual appreciation supports $106,645 over five years. Five-year ROI reaches 194.35% and total cumulative return in cash sums $248,688. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,579/mo property income instead of your personal income.
Single Family
Built in 2022
7,143 sqft lot
$N/A/sqft
$250 semi-annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76086, Weatherford, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,406 (100%) |
| Owner Occupied HU | 4,571 (48.6%) |
| Renter Occupied HU | 4,211 (44.8%) |
| Vacant Housing Units | 624 ( 6.6%) |
| Median Home Value | $269,393 |
| Average Home Value | $302,218 |
Housing Distribution
Address Breakdown
Residential
9,288
Single Family
8,214
Multi-Family
1,074
Businesses
1,986
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendy Bartlett • BHHS Premier Properties
Mls Name: NTREIS
Mls ID: #20580947
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.