18313 Shiloh Church RdBeaverdamVA23015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beaverdam at 18313 Shiloh Church Rd, Beaverdam, VA, 23015 earns $406/mo cash flow from $3,772/mo rent with a $2,756/mo payment. Total monthly income totals $3,772/mo, and annual cash flow totals $4,873/yr on $185,227 capital. ROI tracks 22.69% on current figures, and rental yield reads 8.04% at a $563,000 purchase. Equity gained on principal adds $3,633/yr, and 5% annual appreciation supports $155,547 over five years. Five-year ROI reaches 117.47% and total cumulative return in cash sums $217,583. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,772/mo property income instead of your personal income.
Single Family
Built in 2003
10.10 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 23015, Beaverdam, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,010 (100%) |
| Owner Occupied HU | 1,671 (83.1%) |
| Renter Occupied HU | 198 ( 9.9%) |
| Vacant Housing Units | 141 ( 7.0%) |
| Median Home Value | $476,833 |
| Average Home Value | $518,449 |
Housing Distribution
Address Breakdown
Residential
1,989
Single Family
1,989
Multi-Family
0
Businesses
51
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices