18311 2550 RoadCedaredgeCO81413
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Cedaredge at 18311 2550 Road, Cedaredge, CO, 81413 generates $2,701/mo in rent and, after a $2,026/mo payment, leaves $289/mo in cash flow. Total monthly income is $2,701/mo, and annual cash flow is $3,463/yr on $137,241 invested. Return on cash invested sits at 22.43% in year one, and rental yield is 7.83% on a $414,000 entry. Equity gained on principal adds $2,671/yr, while 5% annual appreciation builds toward $114,381 over five years. Five-year ROI reaches 115.9% and total cumulative return in cash sums $159,067. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,701/mo property income rather than buyer’s personal income.
Manufactured
Built in 1999
2.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81413, Cedaredge, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,175 (100%) |
| Owner Occupied HU | 2,064 (65.0%) |
| Renter Occupied HU | 549 (17.3%) |
| Vacant Housing Units | 562 (17.7%) |
| Median Home Value | $434,499 |
| Average Home Value | $516,771 |
Housing Distribution
Address Breakdown
Residential
2,578
Single Family
2,553
Multi-Family
25
Businesses
234
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Betsy Fernandez • RE/MAX Today
Mls Name: CREN
Mls Provider:
Mls ID: #823987
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.