1831 S Dunkirk Street #103AuroraCO80017
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aurora at 1831 S Dunkirk Street #103, Aurora, CO, 80017 earns $39/mo cash flow from $2,171/mo rent with a $1,463/mo payment. Total monthly income totals $2,171/mo, and annual cash flow totals $467/yr on $99,119 capital. ROI tracks 20.38% on current figures, and rental yield reads 8.71% at a $299,000 purchase. Equity gained on principal adds $1,929/yr, and 5% annual appreciation supports $82,608 over five years. Five-year ROI reaches 106.6% and total cumulative return in cash sums $105,658. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,171/mo property income instead of your personal income.
Condo
Built in 2020
435.60 sqft lot
$N/A/sqft
$390 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Justin Joseph • LIV Sotheby's International Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2657360
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)