1831 Prosser Ave APT 101Los AngelesCA90025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 1831 Prosser Ave APT 101, Los Angeles, CA, 90025 uses $193,781 cash to close to unlock $8,114/yr annual cash flow and $676/mo monthly cash flow. Total monthly income runs $4,320/mo, and a $2,883/mo payment keeps the spread at $676/mo. Purchase price stands at $589,000, and rental yield measures 8.8% with $4,320/mo rent. Return on cash invested shows 24.25% in year one, and 5% annual appreciation builds toward $162,730 over five years. Five-year ROI reaches 126.09% and total cumulative return in cash records $244,334. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,320/mo property income covering a $2,883/mo payment rather than investor’s personal income.
Condo
Built in 1970
0.72 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90025, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,823 (100%) |
| Owner Occupied HU | 5,490 (21.3%) |
| Renter Occupied HU | 18,108 (70.1%) |
| Vacant Housing Units | 2,225 ( 8.6%) |
| Median Home Value | $1,213,187 |
| Average Home Value | $1,325,968 |
Housing Distribution
Address Breakdown
Residential
24,484
Single Family
5,207
Multi-Family
19,277
Businesses
3,196
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Nicholas Shepherd • KW Westside Estates
Mls Name: CLAW
Mls ID: #26633055