18307 Arbor Terrace DrSpringTX77388
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Spring at 18307 Arbor Terrace Dr, Spring, TX, 77388 uses $139,230 cash to close to unlock $8,729/yr annual cash flow and $727/mo monthly cash flow. Total monthly income runs $3,762/mo, and a $2,056/mo payment keeps the spread at $727/mo. Purchase price stands at $420,000, and rental yield measures 10.75% with $3,762/mo rent. Return on cash invested shows 26.18% in year one, and 5% annual appreciation builds toward $116,038 over five years. Five-year ROI reaches 137.84% and total cumulative return in cash records $191,911. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,762/mo property income covering a $2,056/mo payment rather than investor’s personal income.
Single Family
Built in 1986
9,108 sqft lot
$N/A/sqft
$571 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77388, Spring, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,715 (100%) |
| Owner Occupied HU | 13,203 (60.8%) |
| Renter Occupied HU | 6,603 (30.4%) |
| Vacant Housing Units | 1,909 ( 8.8%) |
| Median Home Value | $297,472 |
| Average Home Value | $332,880 |
Housing Distribution
Address Breakdown
Residential
19,371
Single Family
15,697
Multi-Family
3,674
Businesses
1,160
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard Carranza • Elite Township Properties
Mls Name: HAR
Mls Provider:
Mls ID: #64096625
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.