Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Rosenberg at 1830 Turtle Bluff Ln, Rosenberg, TX, 77469 listed at $292,700 pairs $2,740/mo rent with a $1,433/mo payment to leave $658/mo cash flow. Total monthly income runs $2,740/mo, and annual cash flow reaches $7,898/yr on $97,030 cash to close. Return on cash invested measures 28.05% in year one, and rental yield registers 11.23% at a $292,700 basis. Equity gained on principal adds $1,889/yr, and annual property appreciation at 5% supports $80,868 by year five. Five-year ROI tracks 147.74% and total cumulative return in cash totals $143,352. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,740/mo property income relative to a $1,433/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2021
9,862 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77469, Richmond, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 28,583 (100%) |
| Owner Occupied HU | 20,528 (71.8%) |
| Renter Occupied HU | 5,709 (20.0%) |
| Vacant Housing Units | 2,346 ( 8.2%) |
| Median Home Value | $366,886 |
| Average Home Value | $418,861 |
Residential
25,396
Single Family
22,843
Multi-Family
2,553
Businesses
817
Date | Event | Price |
|---|---|---|
| 2025-07-16 | Listing removed | $2,650 |
| 2025-07-14 | Pending sale | $295,000 |
| 2025-07-09 | Price change | $295,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-18 | $3862.42 | 11.10% | $337,441 | 9.44% |
| 2023-10-18 | $3476.63 | -35.71% | $308,322 | -3.46% |
| 2022-10-18 | $5407.58 | 101.08% | $319,370 | 101.27% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
