Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Mansfield at 1830 Newt Patterson Rd, Mansfield, TX, 76063 priced at $565,000 pairs $3,767/mo rent with after a $2,765/mo payment. Total monthly income equals $3,767/mo. Return on cash invested is 18.44% in year one, and rental yield stands at 8% on a $565,000 basis. Equity gained on principal adds $3,646/yr, and 5% annual appreciation accumulates to $156,099 by year five. Five-year ROI measures 96.18% and total cumulative return in cash reaches $178,779. For financing, Ziffy Mortgage’s DSCR program evaluates $3,767/mo property income against a $2,765/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1958
5 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-07-15 | Price change | $565,000 |
| 2024-06-05 | Listed for sale | $575,000 |
| 2024-05-26 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $1937.83 | -3.93% | $427,992 | 30.00% |
| 2022-08-14 | $2017.14 | 3.08% | $329,234 | 22.44% |
| 2021-08-14 | $1956.80 | 1.17% | $268,887 | 3.90% |
Listed by: Harrison Sharp • BK Real Estate LLC
Mls Name: NTREIS
Mls ID: #20306549
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
