183 Red Rocks StFruitaCO81521
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Fruita at 183 Red Rocks St, Fruita, CO, 81521 generates $3,491/mo in rent and, after a $2,878/mo payment, leaves $24/mo in cash flow. Total monthly income is $3,491/mo, and annual cash flow is $286/yr on $193,452 invested. Return on cash invested sits at 20.21% in year one, and rental yield is 7.12% on a $588,000 entry. Equity gained on principal adds $3,794/yr, while 5% annual appreciation builds toward $162,454 over five years. Five-year ROI reaches 104.03% and total cumulative return in cash sums $201,240. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,491/mo property income rather than buyer’s personal income.
Single Family
Built in 2012
6,969 sqft lot
$N/A/sqft
$484 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81521, Fruita, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,152 (100%) |
| Owner Occupied HU | 5,360 (74.9%) |
| Renter Occupied HU | 1,427 (20.0%) |
| Vacant Housing Units | 365 ( 5.1%) |
| Median Home Value | $440,246 |
| Average Home Value | $521,174 |
Housing Distribution
Address Breakdown
Residential
6,855
Single Family
6,626
Multi-Family
229
Businesses
465
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: JIM BRUNSWICK - THE BRUNSWICK TEAM • RE/MAX 4000, INC
Mls Name: GJARA
Mls ID: #20252905
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.