183 Kingston Dr #183RidgeNY11961
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ridge at 183 Kingston Dr #183, Ridge, NY, 11961 uses $129,285 cash to close to unlock $17,958/yr annual cash flow and $1,497/mo monthly cash flow. Total monthly income runs $4,406/mo, and a $1,909/mo payment keeps the spread at $1,497/mo. Purchase price stands at $390,000, and rental yield measures 13.56% with $4,406/mo rent. Return on cash invested shows 33.8% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 179.01% and total cumulative return in cash records $231,428. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,406/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Condo
Built in 1974
1,742 sqft lot
$N/A/sqft
$305 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11961, Ridge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,306 (100%) |
| Owner Occupied HU | 5,011 (79.5%) |
| Renter Occupied HU | 795 (12.6%) |
| Vacant Housing Units | 500 ( 7.9%) |
| Median Home Value | $515,000 |
| Average Home Value | $519,172 |
Housing Distribution
Address Breakdown
Residential
6,167
Single Family
6,167
Multi-Family
0
Businesses
170
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices