183 County Road 559KirbyvilleTX75956
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Kirbyville at 183 County Road 559, Kirbyville, TX, 75956 generates $1,003/mo in rent and, after a $627/mo payment, leaves $93/mo in cash flow. Total monthly income is $1,003/mo, and annual cash flow is $1,119/yr on $42,432 invested. Return on cash invested sits at 22.55% in year one, and rental yield is 9.4% on a $128,000 entry. Equity gained on principal adds $826/yr, while 5% annual appreciation builds toward $35,364 over five years. Five-year ROI reaches 118.27% and total cumulative return in cash sums $50,183. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,003/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
7.06 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wendi Bangoy • Southeast Texas 1st Realty
Mls Name: HAR
Mls Provider:
Mls ID: #36369796
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.