185 County Road 422, Kirbyville, TX, 75956 | $172/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
1219 sft

161 County Road 819, Buna, TX, 77612

2 Bed
1 Bath
1064 sft

1303 Hopkins Dr, Jasper, TX, 75951

2 Bed
1 Bath
1451 sft

971 S Bowie St, Jasper, TX, 75951

3 Bed
2 Bath
1548 sft

1853 County Road 3004, Newton, TX, 75966

Nearby investment properties with comparable prices

5 Bed
3 Bath
3340 sft

305 E Main St, Kirbyville, TX, 75956

2 Bed
1 Bath
1128 sft

449 County Road 729, Buna, TX, 77612

2 Bed
1 Bath
999 sft

917 2nd Ave, Kirbyville, TX, 75956

2 Bed
2 Bath
1200 sft

279 County Road 720, Buna, TX, 77612

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Kirbyville at 185 County Road 422, Kirbyville, TX, 75956 earns $172/mo cash flow from $954/mo rent with a $538/mo payment. Total monthly income totals $954/mo, and annual cash flow totals $2,066/yr on $36,465 capital. ROI tracks 25.57% on current figures, and rental yield reads 10.41% at a $110,000 purchase. Equity gained on principal adds $710/yr, and 5% annual appreciation supports $30,391 over five years. Five-year ROI reaches 134.56% and total cumulative return in cash sums $49,068. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $954/mo property income instead of your personal income.

Single Family

Built in 1965

1 Acres lot

$N/A/sqft

No HOA