183 Cornerstone DrBrandonMS39042








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Rental property for sale in Brandon at 183 Cornerstone Dr, Brandon, MS, 39042 priced at $385,000 converts $3,026/mo rent into $670/mo cash flow after a $1,884/mo obligation. Total monthly income equals $3,026/mo, and annual cash flow totals $8,044/yr on $127,628 invested. Return on cash invested prints 26.21% in year one, and rental yield reads 9.43% against a $385,000 entry. Equity gained on principal adds $2,484/yr, while 5% annual appreciation compiles into $106,368 by year five. Five-year ROI reaches 136.57% and total cumulative return in cash sums $174,298. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,026/mo property income covering a $1,884/mo payment, not borrower’s personal income.
Single Family
Built in 2020
0.28 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Johnson Williamson • Williamson Real Estate, Inc.
Mls Name: MLS United
Mls ID: #4127547








