18299 County Road 162NathropCO81236
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Nathrop at 18299 County Road 162, Nathrop, CO, 81236 offers a 7.38% rental yield on a $962,000 purchase with $5,916/mo rent. Total monthly income registers $5,916/mo, and a $4,709/mo payment leaves $309/mo available for distribution. Annual cash flow reaches $3,710/yr on $316,498 to close, and return on cash invested stands at 21.23% in year one. Equity gained on principal adds $6,208/yr while 5% annual appreciation supports $265,783 over five years. Portfolio math shows five-year ROI at 109.43% and total cumulative return in cash at $346,357. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $5,916/mo property income against a $4,709/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2003
4.99 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Stacy Lowe • Pinon Real Estate Group LLC
Mls Name: REcolorado
Mls Provider:
Mls ID: #3734240
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)