25850 County Road 162, Nathrop, CO, 81236 | 3.17% Rental Yield

For Sale

Airbnb Potential

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
4323 sft

419 Princeton Avenue, Buena Vista, CO, 81211

3 Bed
4 Bath
4028 sft

32806 Lakeside Drive, Buena Vista, CO, 81211

4 Bed
5 Bath
3240 sft

18095 Camino Del Norte, Buena Vista, CO, 81211

3 Bed
3 Bath
2610 sft

117 River Run Court, Buena Vista, CO, 81211

Nearby investment properties with comparable prices

5 Bed
4 Bath
4385 sft

30485 National Forest Drive, Buena Vista, CO, 81211

3 Bed
2 Bath
988 sft

11355 E County Road 270, Nathrop, CO, 81236

4 Bed
3 Bath
3139 sft

28700 County Road 304, Buena Vista, CO, 81211

3 Bed
3 Bath
3606 sft

17158 County Road 363, Buena Vista, CO, 81211

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Nathrop at 25850 County Road 162, Nathrop, CO, 81236 generates $5,220/mo in rent, after a $9,667/mo payment. Total monthly income is $5,220/mo. Return on cash invested sits at 8.57% in year one, and rental yield is 3.17% on a $1,975,000 entry. Equity gained on principal adds $12,744/yr, while 5% annual appreciation builds toward $545,656 over five years. Five-year ROI reaches 41.47% and total cumulative return in cash sums $265,386. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,220/mo property income rather than buyer’s personal income.

Single Family

Built in 2007

9,385 sqft lot

$N/A/sqft

No HOA