1828 Metzerott Rd APT 501,Adelphi,MD,20783

Investment Highlights

Investment property for sale in Adelphi at 1828 Metzerott Rd APT 501, Adelphi, MD, 20783 listed at $130,667 pairs $2,317/mo rent with a $640/mo payment to leave $936/mo cash flow. Total monthly income runs $2,317/mo, and annual cash flow reaches $11,230/yr on $43,316 cash to close. Return on cash invested measures 45.84% in year one, and rental yield registers 21.28% at a $130,667 basis. Equity gained on principal adds $843/yr, and annual property appreciation at 5% supports $36,101 by year five. Five-year ROI tracks 247.63% and total cumulative return in cash totals $107,264. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,317/mo property income relative to a $640/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).