18266 E Liberty RdOpdykeIL62872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Opdyke at 18266 E Liberty Rd, Opdyke, IL, 62872 listed at $169,900 pairs $1,361/mo rent with a $832/mo payment to leave $182/mo cash flow. Total monthly income runs $1,361/mo, and annual cash flow reaches $2,185/yr on $56,322 cash to close. Return on cash invested measures 23.79% in year one, and rental yield registers 9.61% at a $169,900 basis. Equity gained on principal adds $1,096/yr, and annual property appreciation at 5% supports $46,940 by year five. Five-year ROI tracks 124.73% and total cumulative return in cash totals $70,250. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,361/mo property income relative to a $832/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2000
5 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62872, Opdyke, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 487 (100%) |
| Owner Occupied HU | 414 (85.0%) |
| Renter Occupied HU | 29 ( 6.0%) |
| Vacant Housing Units | 44 ( 9.0%) |
| Median Home Value | $147,414 |
| Average Home Value | $179,372 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices