19049 E 7th StOpdykeIL62872
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Opdyke at 19049 E 7th St, Opdyke, IL, 62872 generates $1,384/mo in rent and, after a $710/mo payment, leaves $378/mo in cash flow. Total monthly income is $1,384/mo, and annual cash flow is $4,535/yr on $48,068 invested. Return on cash invested sits at 29.34% in year one, and rental yield is 11.45% on a $145,000 entry. Equity gained on principal adds $936/yr, while 5% annual appreciation builds toward $40,061 over five years. Five-year ROI reaches 154.4% and total cumulative return in cash sums $74,216. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,384/mo property income rather than buyer’s personal income.
Single Family
Built in 1900
0.76 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62872, Opdyke, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 487 (100%) |
| Owner Occupied HU | 414 (85.0%) |
| Renter Occupied HU | 29 ( 6.0%) |
| Vacant Housing Units | 44 ( 9.0%) |
| Median Home Value | $147,414 |
| Average Home Value | $179,372 |
Housing Distribution
Address Breakdown
Residential
408
Single Family
408
Multi-Family
0
Businesses
11
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christi Ham • King City Property Brokers
Mls Name: RMLS Alliance
Mls Provider:
Mls ID: #EB457157
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.