18265 Landon RdGulfportMS39503
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Gulfport at 18265 Landon Rd, Gulfport, MS, 39503 earns $1,647/mo cash flow from $5,778/mo rent with a $3,304/mo payment. Total monthly income totals $5,778/mo, and annual cash flow totals $19,765/yr on $222,075 capital. ROI tracks 28.96% on current figures, and rental yield reads 10.27% at a $675,000 purchase. Equity gained on principal adds $4,356/yr, and 5% annual appreciation supports $186,490 over five years. Five-year ROI reaches 151.27% and total cumulative return in cash sums $335,931. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,778/mo property income instead of your personal income.
Single Family
Built in 1995
1.57 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rachel M Cochran • Century 21 Busch Realty Group
Mls Name: MLS United
Mls ID: #4135708