Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Adelphi at 1826 Metzerott Rd APT B5, Adelphi, MD, 20783 uses $58,874 cash to close to unlock $15,284/yr annual cash flow and $1,274/mo monthly cash flow. Total monthly income runs $2,378/mo, and a $869/mo payment keeps the spread at $1,274/mo. Purchase price stands at $177,600, and rental yield measures 16.07% with $2,378/mo rent. Return on cash invested shows 45.87% in year one, and 5% annual appreciation builds toward $49,068 over five years. Five-year ROI reaches 242.11% and total cumulative return in cash records $142,543. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,378/mo property income covering a $869/mo payment rather than investor’s personal income.
Condo
Built in 1964
2,178 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2025-08-01 | Listing removed | $179,000 |
| 2025-07-21 | Listed for sale | $179,000 |
| 2022-02-15 | Sold | $132,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-10-19 | N/A | N/A | $130,667 | 4.53% |
| 2024-10-19 | $1390.00 | 7.14% | $125,000 | 7.14% |
| 2023-10-19 | $1297.34 | -6.67% | $116,667 | -6.67% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
