18255 Tulip Cv, Gulfport, MS, 39503 | $186/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1595 sft

18084 Prairie Dr, Saucier, MS, 39574

3 Bed
2 Bath
1878 sft

891 Palm Cv, Biloxi, MS, 39532

3 Bed
3 Bath
1487 sft

19383 W Lake Village Dr, Gulfport, MS, 39503

Rental Income+ 1 more

4 Bed
4 Bath
2381 sft

10450 Highway 603 Bay, Bay Saint Louis, MS, 39520

Nearby investment properties with comparable prices

4 Bed
2 Bath
2120 sft

Ionia III H Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1925 sft

Roses V A Plan, Swan Ridge, Gulfport, MS, 39503

4 Bed
2 Bath
2120 sft

Ionia III G Plan, High Point, Gulfport, MS, 39503

3 Bed
2 Bath
1925 sft

Roses V B Plan, Swan Ridge, Gulfport, MS, 39503

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18255 Tulip Cv, Gulfport, MS, 39503 earns $186/mo cash flow from $2,288/mo rent with a $1,664/mo payment. Total monthly income totals $2,288/mo, and annual cash flow totals $2,227/yr on $112,677 capital. ROI tracks 21.89% on current figures, and rental yield reads 8.08% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 113.45% and total cumulative return in cash sums $127,835. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,288/mo property income instead of your personal income.

Single Family

Built in 2016

0.33 Acres lot

$N/A/sqft

$132 semi-annually HOA