1825 28th St WWillistonND58801
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Williston at 1825 28th St W, Williston, ND, 58801 uses $112,379 cash to close to unlock $6,588/yr annual cash flow and $549/mo monthly cash flow. Total monthly income runs $2,612/mo, and a $1,659/mo payment keeps the spread at $549/mo. Purchase price stands at $339,000, and rental yield measures 9.25% with $2,612/mo rent. Return on cash invested shows 25.77% in year one, and 5% annual appreciation builds toward $93,659 over five years. Five-year ROI reaches 134.18% and total cumulative return in cash records $150,784. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,612/mo property income covering a $1,659/mo payment rather than investor’s personal income.
Single Family
Built in 1980
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 58801, Williston, ND area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,343 (100%) |
| Owner Occupied HU | 6,290 (36.3%) |
| Renter Occupied HU | 7,527 (43.4%) |
| Vacant Housing Units | 3,526 (20.3%) |
| Median Home Value | $305,615 |
| Average Home Value | $335,279 |
Housing Distribution
Address Breakdown
Residential
15,620
Single Family
12,975
Multi-Family
2,645
Businesses
983
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sherisa Cauthen • Realty One Group Caliber
Mls Name: Great North MLS
Mls ID: #4021873