Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Decatur at 1824 Atherton Dr, Decatur, GA, 30035 earns $328/mo cash flow from $2,030/mo rent with a $1,369/mo payment. Total monthly income totals $2,030/mo, and annual cash flow totals $3,931/yr on $92,754 capital. ROI tracks 24.15% on current figures, and rental yield reads 8.71% at a $279,800 purchase. Equity gained on principal adds $1,806/yr, and 5% annual appreciation supports $77,304 over five years. Five-year ROI reaches 125.45% and total cumulative return in cash sums $116,358. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,030/mo property income instead of your personal income.
Single Family
Built in 1959
0.27 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30035, Decatur, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,027 (100%) |
| Owner Occupied HU | 4,648 (51.5%) |
| Renter Occupied HU | 3,762 (41.7%) |
| Vacant Housing Units | 617 ( 6.8%) |
| Median Home Value | $263,019 |
| Average Home Value | $296,377 |
Residential
8,935
Single Family
6,970
Multi-Family
1,965
Businesses
769
Date | Event | Price |
|---|---|---|
| 2025-09-05 | Listing removed | $285,000 |
| 2025-08-14 | Listing removed | $1,850 |
| 2025-06-14 | Listed for rent | $1,850 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-30 | N/A | N/A | $102,440 | 5.05% |
| 2023-10-30 | $2202.38 | -14.46% | $97,520 | 91.97% |
| 2022-10-30 | $2574.62 | 73.24% | $50,800 | 95.38% |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
