18239 Fraser Dr, Gulfport, MS, 39503 | $1,157/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
5 Bath
1973 sft

10571 Sarah Dr, Pass Christian, MS, 39571

3 Bed
2 Bath
1845 sft

Terenzo IV H Plan, Gulf Grove, Gulfport, MS, 39507

4 Bed
2 Bath
2512 sft

12578 Alphabet Rd, Gulfport, MS, 39503

4 Bed
2 Bath
2634 sft

19336 Highway 53, Gulfport, MS, 39503

Nearby investment properties with comparable prices

4 Bed
2 Bath
1820 sft

14033 Oak Arbor Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2385 sft

5302 Quincy Ave, Gulfport, MS, 39507

3 Bed
2 Bath
1997 sft

395 Oaklawn Pl, Biloxi, MS, 39530

- Bed
- Bath
- sft

2121 Magazine St #A-B, Ocean Springs, MS, 39564

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18239 Fraser Dr, Gulfport, MS, 39503 uses $107,738 cash to close to unlock $13,886/yr annual cash flow and $1,157/mo monthly cash flow. Total monthly income runs $3,168/mo, and a $1,591/mo payment keeps the spread at $1,157/mo. Purchase price stands at $325,000, and rental yield measures 11.7% with $3,168/mo rent. Return on cash invested shows 32.8% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 171.99% and total cumulative return in cash records $185,293. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,168/mo property income covering a $1,591/mo payment rather than investor’s personal income.

Single Family

Built in 2015

0.25 Acres lot

$N/A/sqft

$260 annually HOA