18233 E 51st AveDenverCO80249
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denver at 18233 E 51st Ave, Denver, CO, 80249 uses $140,597 cash to close to unlock $7,586/yr annual cash flow and $632/mo monthly cash flow. Total monthly income runs $3,104/mo, and a $2,076/mo payment keeps the spread at $632/mo. Purchase price stands at $424,125, and rental yield measures 8.78% with $3,104/mo rent. Return on cash invested shows 25.3% in year one, and 5% annual appreciation builds toward $117,178 over five years. Five-year ROI reaches 131.32% and total cumulative return in cash records $184,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,104/mo property income covering a $2,076/mo payment rather than investor’s personal income.
Single Family
Built in 2022
11,795 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80249, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,807 (100%) |
| Owner Occupied HU | 8,905 (56.3%) |
| Renter Occupied HU | 5,009 (31.7%) |
| Vacant Housing Units | 1,893 (12.0%) |
| Median Home Value | $499,820 |
| Average Home Value | $535,974 |
Housing Distribution
Address Breakdown
Residential
14,413
Single Family
10,557
Multi-Family
3,856
Businesses
338
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
