18226 Sofia Willow WayCypressTX77429
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cypress at 18226 Sofia Willow Way, Cypress, TX, 77429 offers a 9.74% rental yield on a $356,300 purchase with $2,893/mo rent. Total monthly income registers $2,893/mo, and a $1,744/mo payment leaves $282/mo available for distribution. Annual cash flow reaches $3,386/yr on $118,113 to close, and return on cash invested stands at 22.78% in year one. Equity gained on principal adds $2,299/yr while 5% annual appreciation supports $98,439 over five years. Portfolio math shows five-year ROI at 119.74% and total cumulative return in cash at $141,432. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,893/mo property income against a $1,744/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2019
6,185 sqft lot
$N/A/sqft
$77 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Housing Distribution
Address Breakdown
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices