18225 Tulip Cv, Gulfport, MS, 39503 | $136/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1973 sft

1085 Cherokee St, Biloxi, MS, 39530

3 Bed
2 Bath
1454 sft

61 Summit View Dr, Perkinston, MS, 39573

4 Bed
3 Bath
2092 sft

Follina III G Plan, Gulf Grove, Gulfport, MS, 39507

3 Bed
2 Bath
1384 sft

649 Iona St, Diamondhead, MS, 39525

Nearby investment properties with comparable prices

Investment Property+ 2 more

2 Bed
3 Bath
1301 sft

255 E Scenic Dr APT C, Pass Christian, MS, 39571

2 Bed
2 Bath
1040 sft

5076 Utah St, Bay Saint Louis, MS, 39520

4 Bed
2 Bath
2202 sft

15764 Rachael Dr, Gulfport, MS, 39503

4 Bed
2 Bath
2289 sft

9474 Reserve Blvd, Biloxi, MS, 39532

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Gulfport at 18225 Tulip Cv, Gulfport, MS, 39503 listed at $397,000 pairs $2,587/mo rent with a $1,943/mo payment to leave $136/mo cash flow. Total monthly income runs $2,587/mo, and annual cash flow reaches $1,628/yr on $131,606 cash to close. Return on cash invested measures 21.15% in year one, and rental yield registers 7.82% at a $397,000 basis. Equity gained on principal adds $2,562/yr, and annual property appreciation at 5% supports $109,684 by year five. Five-year ROI tracks 109.46% and total cumulative return in cash totals $144,058. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,587/mo property income relative to a $1,943/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2015

0.27 Acres lot

$N/A/sqft

$132 semi-annually HOA